XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net income $ 2,211,563 $ 5,767,634
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 710,197 616,291
Debt issuance costs 95,942 85,571
Deferred rent (70,764) (30,680)
Stock based compensation expense 671,620 895,011
Common stock issued as employee compensation 45,913 50,782
Loss on disposal of fixed asset   21,010
Deferred income taxes 5,337,053 2,384,980
Adjustment for maturity of interest rate swap 20,600  
Bad debt expense 125,000 150,000
Changes in operating assets and liabilities, net of effects of acquisition:    
(Increase) decrease in accounts receivable (1,796,225) 2,984,792
(Increase) in contract assets (2,174,941) (11,580,025)
Increase in prepaid expenses and other current assets (51,570) (257,706)
Increase in refundable income taxes (870,000)  
Increase (decrease) in accounts payable and accrued expenses (7,696,024) 1,627,689
Increase (decrease) in contract liabilities 911,901 (1,246,178)
Decrease in other liabilities (10,976)  
Increase (decrease) in income taxes payable 5,673 103,327
Net cash provided by (used in) operating activities (2,535,038) 1,572,498
Cash flows from investing activities:    
Purchase of property and equipment (559,037) (281,922)
Proceeds from sale of fixed assets   42,480
Purchase of WMI (6,050,906)  
Net cash used in investing activities (6,609,943) (239,442)
Cash flows from financing activities:    
Net proceeds from sale of common stock 16,166,117  
Payment of line of credit (6,500,000) (4,100,000)
Proceeds from line of credit 7,700,000 4,500,000
Payment of long-term debt (3,314,789) (1,341,765)
Proceeds from long-term debt  
Debt issuance costs (209,082)  
Net cash provided by (used in) financing activities 13,842,246 (941,765)
Net increase in cash and restricted cash 4,697,265 391,291
Cash and restricted cash at beginning of year 1,430,877 1,039,586
Cash and restricted cash at end of year 6,128,142 1,430,877
Supplemental schedule of noncash investing and financing activities    
Equipment acquired under capital lease 649,410 146,192
Cashless exercise of stock options   202,500
Supplemental schedule of cash flow information:    
Cash paid for interest 2,134,574 1,578,627
Cash paid for income taxes $ 10,947 $ 144,718