XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Operating activities    
Net income $ 78,354 $ 87,530
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 24,431 18,575
Amortization of intangibles 25,371 12,115
Provision for bad debts (2) 1,895
Deferred revenue 1,921
Non-cash inventory charges 36,927
Impairment charges 1,125
Loss on sale of property, plant, and equipment 780 593
Stock-based compensation 15,883 8,590
Unrealized gain on investments (3,311)
Deferred income taxes 2,434 1,514
Changes in operating assets and liabilities:    
Accounts receivables (33,481) (32,039)
Inventories (1,502) (8,739)
Accounts payable 13,684 7,985
Accrued expenses (including post-retirement) 3,773 3,912
Accrued payroll and severance (13,745) (13,190)
Accrued taxes (6,411) 515
Prepaid expenses and other (5,316) 4,317
Net cash provided by operating activities 140,915 93,573
Investing activities    
Acquisitions of businesses, net of cash acquired (310,487) (14,172)
Proceeds from maturities of short-term investments 3,739
Decrease in entrusted loan 2,416
Purchases of property, plant, and equipment (40,315) (28,278)
Proceeds from sale of property, plant, and equipment 68 178
Net cash used in investing activities (350,734) (36,117)
Financing activities:    
Proceeds of revolving credit facility 60,000
Proceeds of term loan 75,000
Net proceeds from senior notes payable 175,000 125,000
Payments of term loan (40,025) (3,125)
Payments of revolving credit facility (60,000) (112,500)
Net proceeds (payments) related to stock-based award activities (5,568) 2,074
Payments of entrusted loan (2,416)
Debt issuance costs (878) (1)
Cash dividends paid (18,458) (14,963)
Net cash provided by (used in) financing activities 196,207 (10,079)
Effect of exchange rate changes on cash and cash equivalents (7,917) (608)
Increase (decrease) in cash and cash equivalents (21,529) 46,769
Cash and cash equivalents at beginning of period 429,676 275,124
Cash and cash equivalents at end of period 408,147 321,893
Supplemental disclosure of non-cash investing activities:    
Fair value of commitment to purchase non-controlling interest of Monolith $ 9,000