XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Sep. 25, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the final purchase price allocation of the fair value of assets acquired and liabilities assumed in the Hartland acquisition:

(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired, and restricted cash $109,852 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net13,027 
Inventories35,808 
Other current assets2,224 
Property, plant, and equipment6,296 
Intangible assets39,660 
Goodwill40,442 
Other non-current assets3,787 
Current liabilities(24,846)
Other non-current liabilities(6,546)
 $109,852 
Summary of business acquisition, pro forma information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Hartland as though the acquisition had occurred as of December 29, 2019. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Hartland acquisition occurred as of December 29, 2019 or of future consolidated operating results.
 
 For the Three Months EndedFor the Nine Months Ended
(in thousands, except per share amounts)September 25,
2021
September 26, 2020September 25,
2021
September 26, 2020
Net sales$539,581 $414,100 $1,533,901 $1,101,430 
Income before income taxes113,591 69,478 289,530 90,516 
Net income92,054 56,961 238,197 69,526 
Net income per share — basic3.74 2.34 9.69 2.85 
Net income per share — diluted3.69 2.32 9.56 2.83 
Summary of business acquisition, pro forma information, nonrecurring adjustments
Pro forma results presented above primarily reflect the following adjustments:
 
 For the Three Months EndedFor the Nine Months Ended
(in thousands)September 25,
2021
September 26, 2020September 25, 2021September 26, 2020
Amortization(a)
$— $(838)$(280)$(2,514)
Depreciation— 44 139 
Transaction costs(b)
— — 835 (835)
Amortization of inventory step-up(c)
— — 6,808 (6,796)
Income tax (expense) benefit of above items— 167 (1,555)2,107 
(a)The amortization adjustment for the three and nine months ended September 26, 2020 primarily reflects incremental amortization resulting from the measurement of intangibles at their fair values.
(b)The transaction cost adjustments reflect the reversal of certain legal and professional fees from the nine months ended September 25, 2021 and recognition of those fees during the nine months ended September 26, 2020.
(c)The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the nine months ended September 25, 2021 and the recognition of the amortization during the nine months ended September 26, 2020. The inventory step-up was amortized over four months as the inventory was sold.