XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Jun. 26, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the Hartland acquisition:

(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired, and restricted cash $109,852 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net13,027 
Inventories35,808 
Other current assets2,224 
Property, plant, and equipment6,296 
Intangible assets39,660 
Goodwill40,442 
Other non-current assets3,787 
Current liabilities(24,846)
Other non-current liabilities(6,546)
 $109,852 
Summary of business acquisition, pro forma information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Hartland as though the acquisition had occurred as of December 29, 2019. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Hartland acquisition occurred as of December 29, 2019 or of future consolidated operating results.
 
 For the Three Months EndedFor the Six Months Ended
(in thousands, except per share amounts)June 26,
2021
June 27, 2020June 26,
2021
June 27, 2020
Net sales$523,488 $323,713 $994,320 $687,330 
Income (loss) before income taxes98,644 (10,392)175,939 21,039 
Net income (loss)84,818 (8,873)146,143 12,565 
Net income (loss) per share — basic3.45 (0.36)5.95 0.52 
Net income (loss) per share — diluted3.41 (0.36)5.87 0.51 
Summary of business acquisition, pro forma information, nonrecurring adjustments
Pro forma results presented above primarily reflect the following adjustments:
 
 For the Three Months EndedFor the Six Months Ended
(in thousands)June 26,
2021
June 27, 2020June 26, 2021June 27, 2020
Amortization(a)
$— $(837)$(280)$(1,676)
Depreciation— 47 95 
Transaction costs(b)
128 (128)835 (835)
Amortization of inventory step-up(c)
3,319 (1,659)6,808 (6,796)
Income tax (expense) benefit of above items(724)541 (1,555)1,940 
(a)The amortization adjustment for the three and six months ended June 27, 2020 primarily reflects incremental amortization resulting for the measurement of intangibles at their fair values.
(b)The transaction cost adjustments reflect the reversal of certain legal and professional fees from the three and six months ended June 26, 2021 and recognition of those fees during the three and six months ended June 27, 2020.
(c)The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the three and six months ended June 26, 2021 and the recognition of the amortization during the three and six months ended June 27, 2020. The inventory step-up was amortized over four months as the inventory was sold.