XML 20 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2021
Mar. 28, 2020
OPERATING ACTIVITIES    
Net income $ 57,713 $ 24,644
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 13,677 13,821
Amortization of intangibles 10,521 9,981
Deferred revenue (157) (145)
Non-cash inventory charges 3,489 0
Impairment charges 0 2,237
Stock-based compensation 3,395 2,965
(Gain) loss on investments and other assets (7,675) 2,604
Deferred income taxes 378 616
Other 8,537 3,547
Changes in operating assets and liabilities:    
Trade receivables (32,973) (9,457)
Inventories (6,152) 6,667
Accounts payable 17,070 (3,964)
Accrued liabilities and income taxes (15,427) (7,012)
Prepaid expenses and other assets (2,230) (1,225)
Net cash provided by operating activities 50,166 45,279
INVESTING ACTIVITIES    
Acquisitions of businesses, net of cash acquired (109,852) 0
Purchases of property, plant, and equipment (14,721) (16,586)
Net proceeds from sale of property, plant and equipment 2,553 50
Net cash used in investing activities (122,020) (16,536)
FINANCING ACTIVITIES    
Proceeds of revolving credit facility 0 100,000
Payments of revolving credit facility (30,000) 0
Payments of term loan 0 (2,500)
Net proceeds related to stock-based award activities 7,509 2,956
Purchases of common stock 0 (22,927)
Cash dividends paid (11,782) (11,725)
Net cash (used in) provided by financing activities (34,273) 65,804
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (4,101) (5,111)
(Decrease) increase in cash, cash equivalents, and restricted cash (110,228) 89,436
Cash, cash equivalents, and restricted cash at beginning of period 687,525 531,139
Cash, cash equivalents, and restricted cash at end of period 577,297 620,575
Supplementary Cash Flow Information    
Cash and cash equivalents 572,771 620,575
Restricted cash included in prepaid expenses and other current assets 3,462 0
Restricted cash included in other assets 1,064 0
Cash paid during the period for interest 6,235 7,354
Capital expenditures, not yet paid $ 4,141 $ 5,832