XML 40 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
3 Months Ended
Mar. 27, 2021
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the Hartland acquisition:

(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired, and restricted cash $109,852 
Allocation of consideration to assets acquired and liabilities assumed:
Trade receivables, net14,305 
Inventories36,306 
Other current assets2,384 
Property, plant, and equipment6,296 
Intangible assets39,660 
Goodwill38,929 
Other non-current assets3,542 
Current liabilities(25,024)
Other non-current liabilities(6,546)
 $109,852 
Summary of business acquisition, pro forma information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and Hartland as though the acquisition had occurred as of December 29, 2019. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the Hartland acquisition occurred as of December 29, 2019 or of future consolidated operating results.
 
 For the Three Months Ended
(in thousands, except per share amounts)March 27,
2021
March 28, 2020
Net sales$470,832 $363,617 
Income before income taxes77,288 31,431 
Net income61,317 21,438 
Net income per share — basic2.50 0.88 
Net income per share — diluted2.46 0.87 
Summary of business acquisition, pro forma information, nonrecurring adjustments
Pro forma results presented above primarily reflect the following adjustments:
 
 For the Three Months Ended
(in thousands)March 27,
2021
March 28, 2020
Amortization(a)
$(279)$(834)
Depreciation48 
Transaction costs(b)
707 (707)
Amortization of inventory step-up(c)
3,490 (5,137)
Income tax (expense) benefit of above items(831)1,398 
(a)The amortization adjustment for the three months ended March 28, 2020 primarily reflects incremental amortization resulting for the measurement of intangibles at their fair values.
(b)The transaction cost adjustments reflect the reversal of certain bank and attorney fees from the three months ended March 27, 2021 and recognition of those fees during the three months ended March 28, 2020.
(c)The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the three months ended March 27, 2021 and the recognition of a full quarter of the amortization during the three months ended March 28, 2020. The inventory step-up was amortized over four months as the inventory was sold.