WASHINGTON, D.C. 20579 |
CURRENT REPORT |
(State of other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of Each Class | Trading Symbol | Name of exchange on which registered | ||||||||||||
Item 2.02 | Results of Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits | ||||
The following exhibit is furnished with this Form 8-K: | |||||
Littelfuse, Inc. | |||||
Date: April 28, 2021 | By: /s/ Meenal A. Sethna | ||||
Meenal A. Sethna Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
101 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||
104 | The cover page from this Current Report on Form 8-K, formatted as Inline XBRL. |
NEWS RELEASE | Littelfuse Inc. 8755 West Higgins Road, Suite 500 Chicago, Illinois 60631 p: (773) 628-1000 f: (773) 628-0802 www.littelfuse.com |
(Unaudited) | ||||||||||||||
(in thousands) | March 27, 2021 | December 26, 2020 | ||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 572,771 | $ | 687,525 | ||||||||||
Short-term investments | 53 | 54 | ||||||||||||
Trade receivables, less allowances of $42,624 and $45,237 at March 27, 2021 and December 26, 2020, respectively | 276,687 | 232,760 | ||||||||||||
Inventories | 295,057 | 258,002 | ||||||||||||
Prepaid income taxes and income taxes receivable | 4,146 | 3,029 | ||||||||||||
Prepaid expenses and other current assets | 43,698 | 35,939 | ||||||||||||
Total current assets | 1,192,412 | 1,217,309 | ||||||||||||
Net property, plant, and equipment | 344,914 | 344,178 | ||||||||||||
Intangible assets, net of amortization | 317,294 | 291,887 | ||||||||||||
Goodwill | 845,586 | 816,812 | ||||||||||||
Investments | 37,285 | 30,547 | ||||||||||||
Deferred income taxes | 9,854 | 11,224 | ||||||||||||
Right of use lease assets, net | 19,560 | 17,615 | ||||||||||||
Other assets | 19,965 | 18,021 | ||||||||||||
Total assets | $ | 2,786,870 | $ | 2,747,593 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 179,723 | $ | 145,984 | ||||||||||
Accrued liabilities | 98,354 | 110,478 | ||||||||||||
Accrued income taxes | 23,468 | 19,186 | ||||||||||||
Current portion of long-term debt | 25,000 | — | ||||||||||||
Total current liabilities | 326,545 | 275,648 | ||||||||||||
Long-term debt, less current portion | 623,865 | 687,034 | ||||||||||||
Deferred income taxes | 51,229 | 50,134 | ||||||||||||
Accrued post-retirement benefits | 42,894 | 45,802 | ||||||||||||
Non-current operating lease liabilities | 14,190 | 12,950 | ||||||||||||
Other long-term liabilities | 67,410 | 67,252 | ||||||||||||
Total equity | 1,660,737 | 1,608,773 | ||||||||||||
Total liabilities and equity | $ | 2,786,870 | $ | 2,747,593 |
Three Months Ended | ||||||||||||||
(in thousands, except per share data) | March 27, 2021 | March 28, 2020 | ||||||||||||
Net sales | $ | 463,794 | $ | 346,096 | ||||||||||
Cost of sales | 303,328 | 221,740 | ||||||||||||
Gross profit | 160,466 | 124,356 | ||||||||||||
Selling, general, and administrative expenses | 58,288 | 51,200 | ||||||||||||
Research and development expenses | 14,739 | 14,463 | ||||||||||||
Amortization of intangibles | 10,521 | 9,981 | ||||||||||||
Restructuring, impairment, and other charges | 437 | 3,962 | ||||||||||||
Total operating expenses | 83,985 | 79,606 | ||||||||||||
Operating income | 76,481 | 44,750 | ||||||||||||
Interest expense | 4,673 | 5,418 | ||||||||||||
Foreign exchange loss | 6,837 | 2,584 | ||||||||||||
Other (income) expense, net | (7,737) | 1,249 | ||||||||||||
Income before income taxes | 72,708 | 35,499 | ||||||||||||
Income taxes | 14,995 | 10,855 | ||||||||||||
Net income | $ | 57,713 | $ | 24,644 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | 2.35 | $ | 1.01 | ||||||||||
Diluted | $ | 2.32 | $ | 1.00 | ||||||||||
Weighted-average shares and equivalent shares outstanding: | ||||||||||||||
Basic | 24,532 | 24,393 | ||||||||||||
Diluted | 24,892 | 24,578 | ||||||||||||
Comprehensive income | $ | 52,842 | $ | 9,665 |
Three Months Ended | ||||||||||||||
(in thousands) | March 27, 2021 | March 28, 2020 | ||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 57,713 | $ | 24,644 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | 32,165 | 35,626 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Trade receivables | (32,973) | (9,457) | ||||||||||||
Inventories | (6,152) | 6,667 | ||||||||||||
Accounts payable | 17,070 | (3,964) | ||||||||||||
Accrued liabilities and income taxes | (15,427) | (7,012) | ||||||||||||
Prepaid expenses and other assets | (2,230) | (1,225) | ||||||||||||
Net cash provided by operating activities | 50,166 | 45,279 | ||||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Acquisitions of businesses, net of cash acquired | (109,852) | — | ||||||||||||
Purchases of property, plant, and equipment | (14,721) | (16,586) | ||||||||||||
Net proceeds from sale of property, plant, and equipment | 2,553 | 50 | ||||||||||||
Net cash used in investing activities | (122,020) | (16,536) | ||||||||||||
FINANCING ACTIVITIES | ||||||||||||||
Net (payments) proceeds from credit facility | (30,000) | 97,500 | ||||||||||||
Purchases of common stock | — | (22,927) | ||||||||||||
Cash dividends paid | (11,782) | (11,725) | ||||||||||||
All other cash provided by financing activities | 7,509 | 2,956 | ||||||||||||
Net cash (used in) provided by financing activities | (34,273) | 65,804 | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (4,101) | (5,111) | ||||||||||||
(Decrease) increase in cash, cash equivalents, and restricted cash | (110,228) | 89,436 | ||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 687,525 | 531,139 | ||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 577,297 | $ | 620,575 |
First Quarter | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Growth /(Decline) | |||||||||||||||||
Net sales | ||||||||||||||||||||
Electronics | $ | 286,535 | $ | 214,189 | 33.8 | % | ||||||||||||||
Automotive | 128,529 | 104,770 | 22.7 | % | ||||||||||||||||
Industrial | 48,730 | 27,137 | 79.6 | % | ||||||||||||||||
Total net sales | $ | 463,794 | $ | 346,096 | 34.0 | % | ||||||||||||||
Operating income | ||||||||||||||||||||
Electronics | $ | 55,523 | $ | 32,272 | 72.0 | % | ||||||||||||||
Automotive | 20,316 | 14,116 | 43.9 | % | ||||||||||||||||
Industrial | 3,506 | 3,534 | (0.8) | % | ||||||||||||||||
Other(a) | (2,864) | (5,172) | N.M. | |||||||||||||||||
Total operating income | $ | 76,481 | $ | 44,750 | 70.9 | % | ||||||||||||||
Operating Margin | 16.5 | % | 12.9 | % | ||||||||||||||||
Interest expense | 4,673 | 5,418 | ||||||||||||||||||
Foreign exchange loss | 6,837 | 2,584 | ||||||||||||||||||
Other (income) expense, net | (7,737) | 1,249 | ||||||||||||||||||
Income before income taxes | $ | 72,708 | $ | 35,499 | 104.8 | % |
First Quarter | ||||||||||||||||||||
(in thousands) | 2021 | 2020 | % Growth /(Decline) | |||||||||||||||||
Operating Margin | ||||||||||||||||||||
Electronics | 19.4 | % | 15.1 | % | 4.3 | % | ||||||||||||||
Automotive | 15.8 | % | 13.5 | % | 2.3 | % | ||||||||||||||
Industrial | 7.2 | % | 13.0 | % | (5.8) | % |
Non-GAAP EPS reconciliation | ||||||||||||||
Q1-21 | Q1-20 | |||||||||||||
GAAP diluted EPS | $ | 2.32 | $ | 1.00 | ||||||||||
EPS impact of Non-GAAP adjustments (below) | 0.35 | 0.29 | ||||||||||||
Adjusted diluted EPS | $ | 2.67 | $ | 1.29 |
Non-GAAP adjustments - (income)/expense | ||||||||||||||
Q1-21 | Q1-20 | |||||||||||||
Acquisition-related and integration costs (a) | $ | 0.8 | $ | 1.2 | ||||||||||
Purchase accounting inventory adjustments (b) | 3.5 | — | ||||||||||||
Restructuring, impairment and other charges (c) | 0.4 | 4.0 | ||||||||||||
Gain on sale of fixed assets (d) | (1.9) | — | ||||||||||||
Non-GAAP adjustments to operating income | 2.8 | 5.2 | ||||||||||||
Non-operating foreign exchange loss | 6.8 | 2.6 | ||||||||||||
Non-GAAP adjustments to income before income taxes | 9.6 | 7.8 | ||||||||||||
Income taxes (e) | 0.8 | 0.6 | ||||||||||||
Non-GAAP adjustments to net income | $ | 8.8 | $ | 7.2 | ||||||||||
Total EPS impact | $ | 0.35 | $ | 0.29 |
Adjusted operating margin / Adjusted EBITDA reconciliation | ||||||||||||||
Q1-21 | Q1-20 | |||||||||||||
Net sales | $ | 463.8 | $ | 346.1 | ||||||||||
GAAP operating income | 76.5 | $ | 44.8 | |||||||||||
Add back non-GAAP adjustments | 2.8 | 5.2 | ||||||||||||
Adjusted operating income | $ | 79.3 | $ | 50.0 | ||||||||||
Adjusted operating margin | 17.1 | % | 14.4 | % | ||||||||||
Add back amortization | 10.5 | 10.0 | ||||||||||||
Add back depreciation | 13.7 | 13.8 | ||||||||||||
Adjusted EBITDA | $ | 103.5 | $ | 73.8 | ||||||||||
Adjusted EBITDA margin | 22.3 | % | 21.3 | % |
Net sales reconciliation | Q1-21 vs. Q1-20 | |||||||||||||||||||||||||
Electronics | Automotive | Industrial | Total | |||||||||||||||||||||||
Net sales growth | 34 | % | 23 | % | 80 | % | 34 | % | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Acquisitions | — | — | 62 | % | 5 | % | ||||||||||||||||||||
Transfer a product line between segments | (1) | % | — | % | 7 | % | — | % | ||||||||||||||||||
FX impact | 3 | % | 6 | % | 1 | % | 3 | % | ||||||||||||||||||
Organic net sales growth | 32 | % | 17 | % | 10 | % | 26 | % |
Income tax reconciliation | ||||||||||||||
Q1-21 | Q1-20 | |||||||||||||
Income taxes | $ | 15.0 | $ | 10.9 | ||||||||||
Effective rate | 20.6 | % | 30.6 | % | ||||||||||
Non-GAAP adjustments - income taxes | 0.8 | 0.6 | ||||||||||||
Adjusted income taxes | $ | 15.8 | $ | 11.5 | ||||||||||
Adjusted effective rate | 19.2 | % | 26.5 | % | ||||||||||
Free cash flow reconciliation | ||||||||||||||
Q1-21 | Q1-20 | |||||||||||||
Net cash provided by operating activities | $ | 50.2 | $ | 45.3 | ||||||||||
Less: Purchases of property, plant and equipment | (14.7) | (16.6) | ||||||||||||
Free cash flow | $ | 35.4 | $ | 28.7 |
Consolidated Total Debt | As of March 27, 2021 | |||||||
Consolidated total gross debt | $ | 652.8 | ||||||
Unamortized debt issuance costs | (3.9) | |||||||
Consolidated Total Debt | $ | 648.9 | ||||||
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1) | Twelve Months Ended March 27, 2021 | |||||||
Net Income | $ | 163.1 | ||||||
Interest expense | 20.3 | |||||||
Income taxes | 35.4 | |||||||
Depreciation | 56.0 | |||||||
Amortization | 40.6 | |||||||
Non-cash additions (reductions): | ||||||||
Stock-based compensation expense | 18.5 | |||||||
Purchase accounting inventory step-up charge | 3.5 | |||||||
Unrealized gain on investments | (14.9) | |||||||
Impairment charges | 33.8 | |||||||
Other | (6.6) | |||||||
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1) | $ | 349.7 | ||||||
Ratio of Consolidated total gross debt to Consolidated EBITDA (as defined in Private Placement Senior Notes)* | 1.9x |
2">U2O7;@Z5&O#F<3CQE6K1GRJ1VS?%.Y7_F%Q?\ ?T_X
M5$WQ9NE_YA47_?T_X5PL@JJXKOC@<._L_F<$L;77VCOS\7KH?\PF'_OZ?\*;
M_P +@NO^@1#_ -_3_A7G;KS4)'-:++\-_+^9@\PQ*^U^1Z2?C#=?] B'_OZ?
M\*3_ (7%=?\ 0(A_[^G_ KS4BFXI_V?AOY?S%_:.)_F_(],_P"%QW7_ $"(
M?^_I_P *ZSP3XSE\6/>"6S2W^SA2-KELYS_A7@V*]2^#G^MU;Z1_^S5R8[!T
M*="4H1LSKP6,K5*\8RE='JU8?B;7SX?M(9EA$IEDV8)QVS6Y7$_$J-I-&M0O
M439'Y5X"W/?>Q5_X6+ &K9HXYM4>)FMW^3!([=<>
MO/\ *N )KV1G21 524$!E]03WKK8/$5C-8FZ\UE1>(05/IZ5[M#$TY1LW9KN?/U\
M+4C*Z5T^Q=\32A/#FGQ[L>9 +-'TKQCX./B33H@ETD1F#A<,X7[R/CJ
M1@_B/2CE3V9'U:G4BW1E=KHT>,(K.ZHBEF8X R2:UO^$5\0_P#0#U'_ ,!G
M_P *I:9_R%;/_KNG_H0KW3X@>*K[PK8V<]C%;R--(R,)E) &>,$4HQ35V3A
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M1Z5<8IWN=>&H0JQE*;LHGBO_ BOB'_H!ZC_ . S_P"%'_"*^(?^@'J/_@,_
M^%=5_P +@\0_\^FF_P#?I_\ XNC_ (7!XA_Y]--_[]/_ /%T6CW*Y,)_,_N.
M*OM*U'3-GV^QN;7S,[/.B*;L=<9Z]15.NA\3^,-0\5_9?M\5M']FW;/(5AG=
MC. O4C\JK3^"]?.MV^AS1M+=J-BD
M/N1L
Y_&G
M90U-/9TL'+FD^:73L5_%NNGQ%XCNM0 (A)V0J>R#@?GU_&L4*3T!I*[[PS\2
M_P#A'-!@TS^R1<>46/F&?;G+$]-I]:A:O4XH\M6;=65K];7.E^#8(T?4\C'^
MD+_Z#7D$RMYTGRG[Q[>]>HCXSD=-!7_P*_\ L*/^%S?]0!?_ *_^PJWRM)7
M.VI]6G3A3]I\-^CZGE5%6]4O?[2U:\OO+\O[3,\NS.=NXDXSWZU4K,\QVOH7
M]$TBXUW6+;3K4?O)FQN/11U+'V R:]2\4:W;> -$A\/: FV]D3=)-C)0'C>?
M5CV]!^%>>>$?$G_"+:PVH?9!O7Z8K
M-U/XNZS/\ V?!;VL&?DWKO
I"Q\/FW#X8Q[<
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M5BC\QT"^8%&2,],]<>U;-<3\.]?EUO3SYY!E1%W$'.>V
*"URKSJ1)(6X#(/X5Y!R>3CTKDC+FDY/=G0TTDEL>>W>J7.G7DOV
MB+[3$)MPESCH>AP.:K/J7]M^(+!HX@GEL68,WRYP3UQ5K5Y&DM<1M'\K$O&Q
M^^.N:YA_,@N/-B:2W(4-&$;YB<=?85IK&23U%O'0]7#@C/J,TA->:VEG
$;)VL7N&^42A 9#GL.:?
MK'B+3[%Y;:'=MP%,48^9SD]3V'-85YK%Y:Z>+"WE([?+P%'\\UCBVNKTE+!
M3'DRW$APD?U/K[5M'$."4*:NS"<+O4?JGB*[N)5C98X8S_JX4!9F^@JM NHO
M)YLP$2$?+$%!/XG_ K2L=-L[UF+1-,>