XML 25 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
OPERATING ACTIVITIES      
Net income $ 129,986 $ 139,082 $ 164,565
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 56,139 52,477 51,003
Amortization of intangibles 40,039 40,026 52,190
Impairment charges 36,078 322 2,218
Deferred revenue (593) (318) 3,965
Non-cash inventory charges 0 0 36,927
Stock-based compensation 18,129 19,046 27,431
(Gain) loss on investments and other assets (4,663) 4,854 (670)
Deferred income taxes (3,214) (1,147) (4,679)
Other (18,230) 6,638 620
Changes in operating assets and liabilities:      
Trade receivables (25,588) 28,497 (3,539)
Inventories (12,425) 22,094 (33,971)
Accounts payable 28,820 (22,574) 13,708
Accrued liabilities and income taxes 6,765 (54,242) 29,329
Prepaid expenses and other assets 6,788 10,573 (7,269)
Net cash provided by operating activities 258,031 245,328 331,828
INVESTING ACTIVITIES      
Acquisitions of businesses, net of cash acquired 0 (775) (318,474)
Proceeds from sales and maturities of short-term investments 0 0 1,407
Purchases of property, plant, and equipment (56,191) (61,895) (74,753)
Proceeds from sale of property, plant, and equipment 4,758 6,213 9,572
Net cash used in investing activities (51,433) (56,457) (382,248)
FINANCING ACTIVITIES      
Proceeds of revolving credit facility 240,000 0 60,000
Payments of revolving credit facility (110,000) 0 (60,000)
Proceeds of term loan 0 0 75,000
Payments of term loan (145,000) (10,000) (42,500)
Proceeds from senior notes payable 0 0 175,000
Net proceeds related to stock-based award activities 18,744 7,800 18,857
Cash dividends paid (46,839) (44,689) (39,993)
Purchases of common stock (22,927) (99,387) (63,564)
Debt issuance costs (1,786) 0 (903)
Net cash (used in) provided by financing activities (67,808) (146,276) 121,897
Effect of exchange rate changes on cash and cash equivalents 17,596 (1,189) (11,420)
Increase in cash and cash equivalents 156,386 41,406 60,057
Cash and cash equivalents at beginning of year 531,139 489,733 429,676
Cash and cash equivalents at end of year 687,525 531,139 489,733
Supplementary Cash Flow Information      
Cash paid during the period for interest 20,095 21,240 18,462
Cash paid during the period for income taxes, net of refunds 27,619 40,518 41,904
Capital expenditures, not yet paid $ 6,126 $ 11,110 $ 0