XML 50 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 26, 2020
Business Combinations [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the IXYS acquisition: 
(in thousands)Purchase Price
Allocation
Total purchase consideration: 
Cash, net of cash acquired302,865 
Cash settled stock options3,622 
Littelfuse stock434,192 
Converted stock options38,109 
Total purchase consideration778,788 
Allocation of consideration to assets acquired and liabilities assumed:
Current assets, net155,930 
Property, plant, and equipment77,442 
Intangible assets212,720 
Goodwill382,360 
Other non-current assets28,706 
Other non-current liabilities(78,370)
 778,788 
Summary of business acquisition, pro forma information
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company and IXYS as though the acquisition had occurred as of January 1, 2017. The pro forma amounts presented are not necessarily indicative of either the actual consolidated results had the IXYS acquisition occurred as of January 1, 2017 or of future consolidated operating results.
 
 For the Fiscal Year Ended
(in thousands, except per share amounts)December 29,
2018
Net sales$1,735,181 
Income before income taxes272,724 
Net income215,228 
Net income per share — basic8.61 
Net income per share — diluted8.53 
Summary of business acquisition, pro forma information, nonrecurring adjustments
Pro forma results presented above primarily reflect the following adjustments:
 
 For the Fiscal Year Ended
(in thousands)December 29,
2018
Amortization(a)
$12,009 
Transaction costs(b)
9,976 
Amortization of inventory step-up(c)
36,927 
Stock compensation(d)
5,845 
Income tax impact of above items(15,446)

(a)The amortization adjustment for the twelve months ended December 29, 2018 primarily reflects the reduction of amortization expense in the period related to the Order backlog intangible asset. The Order backlog has a useful life of twelve months and is fully amortized in the fiscal 2017 for pro forma results.
(b)The transaction cost adjustments reflect the reversal of certain bank and attorney fees from the twelve months ended December 29, 2018.
(c)The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the twelve months ended December 29, 2018. The inventory step-up was amortized over five months as the inventory was sold.
(d)The stock compensation adjustment reflects the reversal of the portion of stock compensation for IXYS stock options that were converted to Littelfuse stock options and expensed immediately during the twelve months ended December 29, 2018.