XML 86 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Dispositions - Preliminary Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 17, 2018
Jul. 07, 2017
Mar. 01, 2017
Feb. 28, 2017
Aug. 29, 2016
Apr. 04, 2016
Mar. 25, 2016
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Total purchase consideration:                    
Cash, net of cash acquired               $ 318,474 $ 38,512 $ 471,118
IXYS Corporation                    
Total purchase consideration:                    
Cash $ 380,600                  
Cash, net of cash acquired 302,865                  
Cash settled stock options 3,622                  
Littelfuse stock 434,192                  
Converted stock options 38,109                  
Total purchase consideration 778,788                  
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net 155,930                  
Property, plant, and equipment 77,442                  
Intangible assets 212,720                  
Goodwill 382,360                  
Other non-current assets 28,706                  
Other non-current liabilities (78,370)                  
Assets acquired and liabilities assumed $ 778,788                  
U.S. Sensor                    
Total purchase consideration:                    
Cash   $ 24,340                
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net   4,635                
Goodwill   16,075                
Current liabilities   (540)                
Assets acquired and liabilities assumed   24,340                
U.S. Sensor | Patented and unpatented technologies                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets   1,090                
U.S. Sensor | Trademarks and tradenames                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets   200                
U.S. Sensor | Non-compete agreement                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets   50                
U.S. Sensor | Customer relationships                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets   $ 2,830                
Monolith                    
Total purchase consideration:                    
Original investment     $ 3,500              
Cash, net of cash acquired     14,172 $ 14,200            
Non-cash, fair value of commitment to purchase non-controlling interest     9,000 9,000            
Total purchase consideration     26,672 $ 26,700            
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net     891              
Property, plant, and equipment     789              
Goodwill     20,641              
Other non-current liabilities     (1,870)              
Current liabilities     (639)              
Assets acquired and liabilities assumed     26,672              
Monolith | Patented and unpatented technologies                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets     6,720              
Monolith | Non-compete agreement                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets     $ 140              
ON Portfolio                    
Total purchase consideration:                    
Cash         $ 104,000          
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net         4,816          
Goodwill         56,084          
Assets acquired and liabilities assumed         104,000          
ON Portfolio | Patented and unpatented technologies                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets         8,800          
ON Portfolio | Non-compete agreement                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets         2,500          
ON Portfolio | Customer relationships                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets         $ 31,800          
Menber's S.p.A.                    
Total purchase consideration:                    
Cash, net of cash acquired           $ 19,162        
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net           12,919        
Property, plant, and equipment           1,693        
Goodwill           8,091        
Current liabilities           (7,220)        
Other non-current liabilities           (1,444)        
Assets acquired and liabilities assumed           19,162        
Menber's S.p.A. | Patented and unpatented technologies                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets           224        
Menber's S.p.A. | Trademarks and tradenames                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets           1,849        
Menber's S.p.A. | Customer relationships                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets           $ 3,050        
PolySwitch                    
Total purchase consideration:                    
Original consideration             $ 350,000      
Post closing consideration adjustment received             (1,708)      
Acquired cash             (3,810)      
Acquired cash to be returned to seller             3,810      
Total purchase consideration             348,292      
Allocation of consideration to assets acquired and liabilities assumed:                    
Current assets, net             60,228      
Property, plant, and equipment             51,613      
Land lease             4,290      
Goodwill             165,088      
Other long-term assets             11,228      
Current liabilities             (35,280)      
Other non-current liabilities             (5,020)      
Assets acquired and liabilities assumed             348,292      
PolySwitch | Patented and unpatented technologies                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets             56,425      
PolySwitch | Customer relationships                    
Allocation of consideration to assets acquired and liabilities assumed:                    
Intangible assets             $ 39,720