XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash from Operations        
Interest received $ 1,481 $ 1,769 $ 2,636 $ 2,800
Other loan income 5 14 17 19
Operations expense (1,498) (1,322) (2,544) (2,467)
Rental operations, net 418 881 1,214 3,027
Holding costs 563 (47) 551 (75)
Mortgage interest and borrowing related fees (255) (838) (466) (1,195)
Other assets 3,411   3,411  
Net cash provided by (used in) operations 4,125 457 4,819 2,109
Cash from Investing Activities        
Principal collected on loans - secured 11,660 14,078 16,634 15,942
Unsecured loan payments received (made) 4 3 8 3
Loans originated (28,550) (10,326) (46,770) (20,980)
Loans sold to affiliates 2,000 1,637 2,000 4,637
Advances on loans   18 (11) (103)
Total - Loans (14,886) 5,410 (28,139) (501)
Sales 2,363 13,162 5,201 14,341
Development (84) (500) (245) (1,235)
Non-controlling interest   (470)   (475)
Total - REO 2,279 12,192 4,956 12,631
Total cash from investing activities (12,607) 17,602 (23,183) 12,130
Cash from Financing Activities        
Mortgages taken   27,747   27,747
Principal payments (1,065) (17,679) (1,207) (17,881)
Total cash from financing activities (1,065) 10,068 (1,207) 9,866
Net increase/(decrease) in cash before distributions (9,547) 28,127 (19,571) 24,105
Cash – partner distributions (651) (573) (1,322) (1,142)
Formation loan payment, net of early withdrawal fees 104 81 204 81
Net increase/(decrease) in cash (15,490) 23,188 (31,410) 16,388
Cash and cash equivalents, beginning of period 40,753 3,068 56,673 9,868
Cash and cash equivalents, end of period 25,263 26,256 25,263 26,256
Net income 1,473 3,009 2,597 4,084
Adjustments to reconcile net income to net cash provided by (used in) operating activities        
Amortization of borrowings-related origination fees 15 27 30 50
Provision for (recovery of) loan losses (25)   (25) 400
REO – depreciation   78   301
REO – loss/(gain) on disposal (281) (1,672) (784) (1,992)
REO – impairment (gain)   (263)   (573)
Change in operation assets and liabilities        
Accrued interest (204) 252 (452) (83)
Allowance for loan losses-recoveries 25   25  
Receivable from affiliate   (52)   (52)
Other assets 3,454 (618) 3,414 (42)
Accounts payable and other liabilities (335) (402) 23 (125)
Payable to affiliate 3 98 (9) 141
Net cash provided by (used in) operations 4,125 457 4,819 2,109
Supplemental disclosures of cash flow information Non-cash investing activities        
Real estate acquired through foreclosure/settlement on loans, net of liabilities assumed     416  
Cash paid for interest 270 411 495 768
Liquidation [Member]        
Cash from Financing Activities        
Cash – partner distributions $ (5,396) $ (4,447) $ (10,721) $ (6,656)