XML 51 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenue, net        
Loans $ 423,000 $ 542,000 $ 746,000 $ 1,300,000
Imputed interest on formation loan 41,000 79,000 93,000 204,000
Other interest income   1,000 1,000 2,000
Total interest income 464,000 622,000 840,000 1,506,000
Bank loan, secured 174,000 630,000 455,000 1,360,000
Mortgages payable 735,000 773,000 1,319,000 1,325,000
Amortization of discount on formation loan 41,000 79,000 93,000 204,000
Other interest expense 1,000   1,000  
Total interest expense 951,000 1,482,000 1,868,000 2,889,000
Net interest income/(expense) (487,000) (860,000) (1,028,000) (1,383,000)
Late fees 6,000 1,000 13,000 4,000
Other   2,000 3,000 4,000
Total revenues, net (481,000) (857,000) (1,012,000) (1,375,000)
Provision/(recovery) for loan losses 139,000 (1,262,000) 139,000 (1,262,000)
Operating expenses        
Mortgage servicing fees 178,000 1,091,000 358,000 1,273,000
Asset management fees 224,000 240,000 450,000 487,000
Costs from Redwood Mortgage Corp. 317,000 456,000 678,000 566,000
Professional services 732,000 688,000 1,063,000 991,000
REO        
Rental operations, net (605,000) (384,000) (1,410,000) (1,096,000)
Holding costs 290,000 324,000 720,000 615,000
Loss/(gain) on disposal (48,000) 54,000 (54,000) 54,000
Impairment loss 86,000 1,593,000 86,000 1,593,000
Other 63,000 (2,000) 110,000 14,000
Total operating expenses 1,237,000 4,060,000 2,001,000 4,497,000
Net income (loss) (1,857,000) (3,655,000) (3,152,000) (4,610,000)
Net income (loss)        
General partners (1%) (19,000) (36,000) (32,000) (46,000)
Limited partners (99%) (1,838,000) (3,619,000) (3,120,000) (4,564,000)
$ (1,857,000) $ (3,655,000) $ (3,152,000) $ (4,610,000)
Where Income Is Reinvested [Member]
       
Net income (loss) per $1,000 invested by limited partners for entire period        
Net income (loss) per $1,000 invested by limited partners for entire period (in Dollars per Item) (8) (13) (14) (17)
Where Partner Receives Income In Monthly Distributions [Member]
       
Net income (loss) per $1,000 invested by limited partners for entire period        
Net income (loss) per $1,000 invested by limited partners for entire period (in Dollars per Item) (9) (14) (14) (18)