XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Stockholders' Equity (unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 67,400 $ 13,181,900 $ (9,796,200) $ 3,453,100
Beginning balance, shares at Dec. 31, 2020 [1] 6,737,041      
Net income 114,800 114,800
Ending balance, value at Mar. 31, 2021 $ 67,400 13,181,900 (9,681,400) 3,567,900
Ending balance, shares at Mar. 31, 2021 [1] 6,737,041      
Exercise of warrants $ 100 2,700 2,800
Exercise of warrants, shares [1] 14,137      
Net income 42,500 42,500
Ending balance, value at Jun. 30, 2021 $ 67,500 13,184,600 (9,638,900) 3,613,200
Ending balance, shares at Jun. 30, 2021 [1] 6,751,178      
Net income 1,100 1,100
Ending balance, value at Sep. 30, 2021 $ 67,500 13,184,600 (9,637,800) 3,614,300
Ending balance, shares at Sep. 30, 2021 [1] 6,751,178      
Beginning balance, value at Dec. 31, 2021 $ 67,500 13,184,600 (9,746,800) 3,505,300
Beginning balance, shares at Dec. 31, 2021 [1] 6,751,178      
Net income (203,400) (203,400)
Ending balance, value at Mar. 31, 2022 $ 67,500 13,184,600 (9,950,200) 3,301,900
Ending balance, shares at Mar. 31, 2022 [1] 6,751,178      
Net income (297,000) (297,500)
Ending balance, value at Jun. 30, 2022 $ 67,500 13,184,600 (10,247,200) 3,004,900
Ending balance, shares at Jun. 30, 2022 [1] 6,751,178      
Sales of common stock $ 25,000 3,475,000 3,500,000
Sales of common stock, shares [1] 2,500,000      
Net income 206,500 206,500
Ending balance, value at Sep. 30, 2022 $ 92,500 $ 16,659,600 $ (10,040,700) $ 6,711,400
Ending balance, shares at Sep. 30, 2022 [1] 9,251,178      
[1] Reflects the 1-for-10 reverse stock split that became effective on September 2, 2022. See Note 5.