XML 12 R3.htm IDEA: XBRL DOCUMENT v3.22.2
Balance Sheets (unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 1,593,400 $ 1,846,700
Accounts receivable less $12,000 allowance for doubtful accounts 1,079,000 970,800
Inventory 454,600 422,700
Prepaid and other 59,500 160,000
Total current assets 3,186,500 3,400,200
Fixed assets    
Leasehold improvements 58,400 58,400
Furniture, fixtures and equipment 164,100 164,100
 Fixed assets, gross 222,500 222,500
Less: accumulated depreciation and amortization 151,200 134,200
 Total fixed assets 71,300 88,300
Other assets    
Long-term receivable 185,000
Operating lease right of use – building 92,400 115,800
 Other assets 92,400 300,800
Total assets 3,350,200 3,789,300
Current liabilities    
Accounts payable 54,400 3,700
Accrued expenses 198,500 151,500
Operating lease liability – current 49,000 47,500
Total current liabilities 301,900 202,700
Other liabilities    
Accrued expenses – non-current 13,000
Operating lease liability – non-current 43,400 68,300
 Total other liabilities 43,400 81,300
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding  – 67,495,055 shares 675,000 675,000
Paid-in capital 12,577,100 12,577,100
Accumulated deficit (10,247,200) (9,746,800)
Total stockholders' equity 3,004,900 3,505,300
Total liabilities and stockholders' equity $ 3,350,200 $ 3,789,300