XML 12 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 2,016,900 $ 1,846,700
Accounts receivable less $12,000 allowance for doubtful accounts 799,100 970,800
Inventory 511,100 422,700
Prepaid and other 80,900 160,000
Total current assets 3,408,000 3,400,200
Fixed assets    
Leasehold improvements 58,400 58,400
Furniture, fixtures and equipment 164,100 164,100
Fixed assets gross 222,500 222,500
Less: accumulated depreciation and amortization 142,700 134,200
Total fixed assets 79,800 88,300
Other assets    
Long-term receivables 92,300 185,000
Operating lease right of use – building 104,200 115,800
Other assets 196,500 300,800
Total assets 3,684,300 3,789,300
Current liabilities    
Accounts payable 99,300 3,700
Accrued expenses 172,400 151,500
Operating lease liability – current 48,300 47,500
Total current liabilities 320,000 202,700
Other liabilities    
Accrued expenses, non-current 6,500 13,000
Operating lease liability – non-current 55,900 68,300
Total other liabilities 62,400 81,300
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding – 67,495,055 shares 675,000 675,000
Paid-in capital 12,577,100 12,577,100
Accumulated deficit (9,950,200) (9,746,800)
Total stockholders' equity 3,301,900 3,505,300
Total liabilities and stockholders' equity $ 3,684,300 $ 3,789,300