XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance – December 31, 2020 at Dec. 31, 2019 $ 610,400 $ 12,483,900 $ (10,304,600) $ 2,789,700
Beginning Balance, shares at Dec. 31, 2019 61,044,698      
Conversion of debentures and accrued interest to common stock $ 57,600 86,400   144,000
Conversion of debentures and accrued interest to common stock shares 5,758,992      
Exercise of warrants $ 5,500 5,500   11,000
Exercise of warrants, shares 550,000      
Net income     508,400 508,400
Balance – December 31, 2021 at Dec. 31, 2020 $ 673,500 12,575,800 (9,796,200) 3,453,100
Ending Balance, shares at Dec. 31, 2020 67,353,690      
Exercise of warrants $ 1,500 1,300   2,800
Exercise of warrants, shares 141,365      
Net income     49,400 49,400
Balance – December 31, 2021 at Dec. 31, 2021 $ 675,000 $ 12,577,100 $ (9,746,800) $ 3,505,300
Ending Balance, shares at Dec. 31, 2021 67,495,055