XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash $ 1,846,700 $ 1,362,800
Accounts receivable less $12,000 allowance for doubtful accounts 970,800 1,280,800
Inventory 422,700 324,800
Prepaid and other 160,000 97,800
Total current assets 3,400,200 3,066,200
Fixed assets    
Leasehold improvements 58,400 27,800
Furniture, fixtures and equipment 164,100 163,700
Fixed assets, gross 222,500 191,500
Less: accumulated depreciation and amortization 134,200 104,300
Total fixed assets 88,300 87,200
Other assets    
Long-term receivables 185,000 559,500
Operating lease right of use – building 115,800 160,300
Other assets 300,800 719,800
Total assets 3,789,300 3,873,200
Current liabilities    
Accounts payable 3,700 5,700
Accrued expenses 151,500 178,600
Income taxes 36,300
Operating lease liability – current 47,500 44,500
Total current liabilities 202,700 265,100
Other liabilities    
Accrued expenses, non-current 13,000 39,200
Operating lease liability – non-current 68,300 115,800
Total other liabilities 81,300 155,000
Stockholders’ equity    
Series A preferred stock, $1.00 par value, authorized – 300,000 shares, issued and outstanding – none
Common stock, $0.01 par value, authorized – 75,000,000 shares, issued and outstanding – 2021 - 67,495,055 shares; 2020 - 67,353,690 shares 675,000 673,500
Paid-in capital 12,577,100 12,575,800
Accumulated deficit (9,746,800) (9,796,200)
Total stockholders' equity 3,505,300 3,453,100
Total liabilities and stockholders’ equity $ 3,789,300 $ 3,873,200