XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Stockholder's Equity (unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 610,400 $ 12,483,900 $ (10,304,600) $ 2,789,700
Beginning balance, shares at Dec. 31, 2019 61,044,698      
Net income 52,600 52,600
Ending balance, value at Mar. 31, 2020 $ 610,400 12,483,900 (10,252,000) 2,842,300
Ending balance, shares at Mar. 31, 2020 61,044,698      
Net income 70,800 70,800
Ending balance, value at Jun. 30, 2020 $ 610,400 12,483,900 (10,181,200) 2,913,100
Ending balance, shares at Jun. 30, 2020 61,044,698      
Conversion of debentures and interest $ 57,600 86,400   144,000
Conversion of debentures and interest, shares 5,758,992      
Exercise of warrants $ 5,500 5,500   11,000
Exercise of warrants, shares 550,000      
Net income     163,100 163,100
Ending balance, value at Sep. 30, 2020 $ 673,500 12,575,800 (10,018,100) 3,231,200
Ending balance, shares at Sep. 30, 2020 67,353,690      
Beginning balance, value at Dec. 31, 2020 $ 673,500 12,575,800 (9,796,200) 3,453,100
Beginning balance, shares at Dec. 31, 2020 67,353,690      
Net income 114,800 114,800
Ending balance, value at Mar. 31, 2021 $ 673,500 12,575,800 (9,681,400) 3,567,900
Ending balance, shares at Mar. 31, 2021 67,353,690      
Exercise of warrants $ 1,500 1,300   2,800
Exercise of warrants, shares 141,365      
Net income 42,500 42,500
Ending balance, value at Jun. 30, 2021 $ 675,000 12,577,100 (9,638,900) 3,613,200
Ending balance, shares at Jun. 30, 2021 67,495,055      
Net income 1,100 1,100
Ending balance, value at Sep. 30, 2021 $ 675,000 $ 12,577,100 $ (9,637,800) $ 3,614,300
Ending balance, shares at Sep. 30, 2021 67,495,055