XML 13 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Balance Sheets (unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets    
Cash $ 2,136,600 $ 1,362,800
Accounts receivable less $12,000 allowance for doubtful accounts 668,400 1,280,800
Inventory 480,400 324,800
Prepaid and other 130,700 97,800
Total current assets 3,416,100 3,066,200
Fixed assets    
Leasehold improvements 58,400 27,800
Furniture, fixtures and equipment 164,100 163,700
Fixed assets, gross 222,500 191,500
Less: accumulated depreciation and amortization 125,300 104,300
Total fixed assets 97,200 87,200
Other assets    
Long-term receivables 278,100 559,500
Operating lease right of use - building 127,200 160,300
Other assets 405,300 719,800
Total assets 3,918,600 3,873,200
Current liabilities    
Accounts payable 14,200 5,700
Accrued expenses 143,400 178,600
Income taxes 36,300
Operating lease liability, current 46,700 44,500
Total current liabilities 204,300 265,100
Other liabilities    
Accrued expenses, non-current 19,500 39,200
Operating lease liability, non-current 80,500 115,800
Total other liabilities 100,000 155,000
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding 2021 – 67,495,055; 2020 – 67,353,690 shares 675,000 673,500
Paid-in capital 12,577,100 12,575,800
Accumulated deficit (9,637,800) (9,796,200)
Total stockholders' equity 3,614,300 3,453,100
Total liabilities and stockholders' equity $ 3,918,600 $ 3,873,200