XML 13 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets    
Cash $ 1,908,400 $ 1,362,800
Accounts receivable less $12,000 allowance for doubtful accounts 969,100 1,280,800
Inventory 486,500 324,800
Prepaid and other 29,400 97,800
Total current assets 3,393,400 3,066,200
Fixed assets    
Leasehold improvements 58,400 27,800
Furniture, fixtures and equipment 164,100 163,700
 Fixed assets, gross 222,500 191,500
Less: accumulated depreciation and amortization 116,400 104,300
 Total fixed assets 106,100 87,200
Other assets    
Long-term receivable 371,500 559,500
Operating lease right of use – building 138,400 160,300
 Other assets 509,900 719,800
Total assets 4,009,400 3,873,200
Current liabilities    
Accounts payable 67,000 5,700
Accrued expenses 154,600 178,600
Income taxes 10,200 36,300
Operating lease liability – current 46,000 44,500
Total current liabilities 277,800 265,100
Other liabilities    
Accrued expenses – non-current 26,000 39,200
Operating lease liability – non-current 92,400 115,800
 Total other liabilities 118,400 155,000
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding 2021 – 67,495,055; 2020 – 67,353,690 shares 675,000 673,500
Paid-in capital 12,577,100 12,575,800
Accumulated deficit (9,638,900) (9,796,200)
Total stockholders' equity 3,613,200 3,453,100
Total liabilities and stockholders' equity $ 4,009,400 $ 3,873,200