XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities    
Net income $ 114,800 $ 52,600
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 6,100 4,400
Deferred income taxes (47,400)
Other assets 105,100 105,900
Other liabilities (17,500) (16,900)
Net income adjusted for non-cash operating activities 208,500 98,600
(Increase) decrease in assets    
Accounts receivable 113,200 457,600
Inventory (59,900) (59,400)
Prepaid and other 34,200 42,900
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 62,100 (15,100)
Income taxes 7,300 300
Total increase in operating capital 156,900 426,300
Net cash provided by operating activities 365,400 524,900
Investment Activities    
Additions to fixed assets (7,500)
Net cash used in investing activities (7,500)
Increase in cash 365,400 517,400
Cash at beginning of year 1,362,800 688,000
Cash at end of period $ 1,728,200 $ 1,205,400