XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities    
Net income $ 123,400 $ 234,300
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 9,100 2,300
Deferred income taxes (47,400) (54,400)
Other assets 211,500 (27,800)
Other liabilities (33,900) 208,300
Net income adjusted for non-cash operating activities 262,700 362,700
(Increase) decrease in assets    
Accounts receivable 210,800 (258,800)
Inventory (149,600) (31,400)
Prepaid and other 39,900 (9,600)
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 26,700 65,100
Taxes on income 5,200 (22,300)
Total increase in operating capital 133,000 (257,000)
Net cash provided by operating activities 395,700 105,700
Investment Activities    
Additions to fixed assets (31,000)
Net cash used in investing activities (31,000)
Increase in cash 364,700 105,700
Cash at beginning of year 688,000 400,800
Cash at end of period 1,052,700 506,500
Supplemental Disclosure of Non Cash Investing and Financing Activities    
Accumulated depreciation and amortization 500
Furniture, fixtures and equipment (500)
Operating lease right of use - building 241,100
Operating lease liability $ (241,100)