XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net income $ 52,600 $ 85,400
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 4,400 1,400
Deferred income taxes (47,400) (54,400)
Other assets 105,900 (134,300)
Other liabilities (16,900) 224,600
Net income adjusted for non-cash operating activities 98,600 122,700
(Increase) decrease in assets    
Accounts receivable 457,600 (63,800)
Inventory (59,400) (12,600)
Prepaid and other 42,900 6,900
Increase (decrease) in liabilities    
Accounts payable and accrued expenses (15,100) 29,700
Income taxes 300 60,300
Total increase in operating capital 426,300 20,500
Net cash provided by operating activities 524,900 143,200
Investment Activities    
Additions to fixed assets (7,500)
Net cash used in investing activities (7,500)
Increase in cash 517,400 143,200
Cash at beginning of year 688,000 400,800
Cash at end of period 1,205,400 544,000
Supplemental Disclosure of Non Cash Lease Activities    
Operating lease right of use - building 241,100
Operating lease liability $ (241,100)