XML 50 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Activities    
Net income $ 754,900 $ 1,655,400
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 10,800 7,100
Deferred income taxes (61,400) 108,800
Other assets 193,200 (1,352,200)
Other liabilities 174,300 94,700
Common stock issued for services 25,400
Cumulative effect of accounting change 96,100
Net income adjusted for non-cash operating activities 1,097,200 609,900
(Increase) decrease in assets    
Accounts receivable (773,300) (286,900)
Inventory 5,600 (22,900)
Prepaid and other (91,400) (8,300)
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 108,700 (190,100)
Income taxes 13,800 38,600
Deferred revenue (99,400)
Total increase (decrease) in operating capital (736,600) (569,000)
Net cash provided by operating activities 360,600 40,900
Investing Activities    
Additions to fixed assets (73,400) (500)
Net cash used in investing activities (73,400) (500)
Increase in cash 287,200 40,400
Cash    
Beginning of year 400,800 360,400
End of year 688,000 400,800
Cash paid for interest 1,000
Cash paid for taxes 100,000 44,600
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Operating lease right of use - building 241,100
Operating lease liability (241,100)
Accumulated depreciation and amortization 1,800
Furniture, fixtures and equipment (1,800)
Convertible debentures 30,400
Accrued expenses 12,300
Common stock (17,100)
Paid-in capital $ (25,600)