XML 21 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
State Income Tax Expense

The components for state income tax expense resulting from the limitation on the use of net operating losses are:


 

 

Year ended December 31

 

 

 

2019

 

 

2018

 

Current state taxes

 

$

52,400

 

 

$

93,400

 

Deferred state taxes

 

 

 

 

 

108,800

 

 

 

$

52,400

 

 

$

202,200

 

Reconciliation of the Statutory Fedreal Rate

The reconciliation of the statutory federal rate to our Company’s effective tax rate follows:


 

 

2019

 

 

2018

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax at U.S. federal income tax rate

 

158,600

 

 

 

21

 

 

398,200

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State tax net of federal tax effect

 

 

52,300

 

 

 

7

 

 

 

202,200

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilization of operating losses

 

 

(158,600

 

 

(21)

 

 

 

(398,200

 

 

(21

 

 

$

52,300

 

 

 

7

 

 

$

202,200

 

 

 

7

 

Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities as of December 31, 2019 and 2018 are as follows:


 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax asset for NOL carryforwards

 

 

 

 

 

 

 

 

 

$

454,200

 

 

$

693,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability - other

 

 

 

 

 

 

 

 

 

 

(47,400

)

 

 

(108,800

)

Valuation allowance

 

 

 

 

 

 

 

 

 

 

(454,200

)

 

 

(693,800

)

 

 

 

 

 

 

 

 

 

 

$

(47,400

)

 

$

(108,800

)

Federal Income Tax Expense

The income tax provision consists of the following:


 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

$

119,700

 

 

$

97,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

(67,400

)

 

 

108,800

 

 

 

 

 

 

 

 

 

 

 

$

52,300

 

 

$

205,800