XML 49 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Cash $ 688,000 $ 400,800
Accounts receivable less $5,000 allowance for doubtful accounts 1,352,300 579,000
Inventory 127,900 133,500
Prepaid and other 135,000 43,600
Total current assets 2,303,200 1,156,900
Fixed assets    
Leasehold improvements 24,200 19,700
Furniture, fixtures and equipment 252,500 185,400
Fixed assets, gross 276,700 205,100
Less: accumulated depreciation and amortization 206,600 197,600
Total fixed assets 70,100 7,500
Other assets    
Long-term receivables 957,000 1,352,200
Operating lease right of use - building 202,000
Other assets 1,159,000 1,352,200
Total assets 3,532,300 2,516,600
Current liabilities    
Convertible debentures 97,900 128,300
Accounts payable 44,300 16,500
Accrued expenses 231,600 163,000
Income taxes 52,400 38,600
Operating lease liability - current 41,700
Total current liabilities 467,900 346,400
Other liabilities    
Accrued expenses, non-current 67,000 94,700
Deferred income taxes 47,400 108,800
Operating lease liability - non-current 160,300
Total other liabilities 274,700 203,500
Commitments and contingencies
Stockholders' equity    
Series A preferred stock, $1.00 par value, Authorized - 300,000 shares, Issued and outstanding - none
Common stock, $0.01 par value Authorized - 75,000,000 shares, Issued and outstanding - 2019 - 61,044,698 shares; 2018 - 58,616,716 shares 610,400 586,200
Paid-in capital 12,483,900 12,440,000
Accumulated deficit (10,304,600) (11,059,500)
Total stockholders' equity 2,789,700 1,966,700
Total liabilities and stockholders' equity $ 3,532,300 $ 2,516,600