XML 48 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating Activities    
Net income $ 441,100 $ 1,544,400
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation and amortization 2,900 5,300
Deferred income taxes (61,200) 106,000
Other assets 69,500 (1,423,800)
Other liabilities 192,300 99,600
Cumulative effect of accounting change 96,100
Net income adjusted for non-cash operating activities 644,600 427,600
Increase in assets    
Accounts receivable (255,500) (308,000)
Inventory (27,500) (20,100)
Prepaid and other (37,500) (8,000)
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 76,400 (159,000)
Income taxes (1,100) 93,300
Deferred revenue (99,400)
Total increase in operating capital (245,200) (501,200)
Net cash provided by (used in) operating activities 399,400 (73,600)
Investment Activities    
Additions to fixed assets (2,200) (500)
Net cash used in investing activities (2,200) (500)
Increase (decrease) in cash 397,200 (74,100)
Cash at beginning of year 400,800 360,400
Cash at end of period 798,000 286,300
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Operating lease right of use - building 241,100
Operating lease liability (241,100)
Accumulated depreciation and amortization 1,800
Furniture, fixtures and equipment (1,800)
Convertible debentures 30,400
Accrued expenses 12,300
Common stock (17,100)
Paid-in capital $ (25,600)