XML 18 R3.htm IDEA: XBRL DOCUMENT v3.19.3
Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets    
Cash $ 798,000 $ 400,800
Accounts receivable less $5,000 allowance for doubtful accounts 834,500 579,000
Inventory 161,000 133,500
Prepaid and other 81,100 43,600
Total current assets 1,874,600 1,156,900
Fixed assets    
Leasehold improvements 19,700 19,700
Furniture, fixtures and equipment 185,800 185,400
Fixed assets, gross 205,500 205,100
Less: accumulated depreciation and amortization 198,700 197,600
Total fixed assets 6,800 7,500
Other assets    
Long-term receivables 1,070,700 1,352,200
Operating lease right of use - building 212,000
Other assets 1,282,700 1,352,200
Total assets 3,164,100 2,516,600
Current liabilities    
Convertible debentures 97,900 128,300
Accounts payable 41,400 16,500
Accrued expenses 202,200 163,000
Income taxes 37,500 38,600
Operating lease liability, current 41,000
Total current liabilities 420,000 346,400
Other liabilities    
Accrued expenses, non-current 75,000 94,700
Deferred income taxes 47,600 108,800
Operating lease liability, non-current 171,000
Total other liabilities 293,600 203,500
Stockholders' equity    
Common stock, $0.01 par value Authorized - 75,000,000 shares Issued and outstanding - 2019 - 60,324, 698 shares; 2018 - 58,616,716 shares 603,300 586,200
Paid-in capital 12,465,600 12,440,000
Accumulated deficit (10,618,400) (11,059,500)
Total stockholders' equity 2,450,500 1,966,700
Total liabilities and stockholders' equity $ 3,164,100 $ 2,516,600