XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating Activities    
Net income $ 234,300 $ 1,543,300
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation and amortization 2,300 3,500
Deferred income taxes (54,400)
Other assets (27,800) (1,521,700)
Other liabilities 208,300 106,500
Cumulative effect of accounting change 96,100
Net income adjusted for non-cash operating activities 362,700 227,700
(Increase) decrease in assets    
Accounts receivable (258,800) 6,100
Inventory (31,400) (12,000)
Prepaid and other (9,600) 5,700
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 65,100 (190,000)
Taxes on income (22,300)
Deferred revenue (99,400)
Total increase in operating capital (257,000) (289,600)
Net cash provided by (used in) operating activities 105,700 (61,900)
Investment Activities    
Additions to fixed assets (500)
Net cash used in investing activities (500)
Increase (decrease) in cash 105,700 (62,400)
Cash at beginning of year 400,800 360,400
Cash at end of period 506,500 298,000
Supplemental Disclosure of Non Cash Lease Activities    
Operating lease right of use - building 241,100
Operating lease liability $ (241,100)