XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating Activities    
Net income $ 85,400 $ 95,800
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation and amortization 1,400 1,800
Deferred income taxes (54,400)
Non-current assets and liabilities - net 90,300
Cumulative effect of accounting change 96,100
Net income adjusted for non-cash operating activities 122,700 193,700
(Increase) decrease in assets    
Accounts receivable (63,800) (90,500)
Inventory (12,600) 2,000
Prepaid and other 6,900 (14,900)
Increase (decrease) in liabilities    
Accounts payable and accrued expenses 29,700 (4,900)
Taxes on income 60,300
Deferred revenue (99,400)
Total increase in operating capital 20,500 (207,700)
Net cash provided by (used in) operating activities 143,200 (14,000)
Increase (decrease) in cash 143,200 (14,000)
Cash at beginning of year 400,800 360,400
Cash at end of period 544,000 346,400
Supplemental Disclosure of Non Cash Lease Activities    
Operating lease right of use - building 241,100
Operating lease liability $ (241,100)