XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities    
Net income $ 1,544,400 $ 224,200
Adjustments to reconcile net income to net cash provided by (used in) operating activities    
Depreciation and amortization 5,300 5,400
Deferred income taxes 106,000
Accretion of interest - convertible debentures 13,200
Non-current assets and liabilities, net (1,324,200)
Cumulative effect of accounting change 96,100
Net income adjusted for non-cash operating activities 427,600 242,800
(Increase) decrease in assets    
Accounts receivable (308,000) 45,500
Inventory (20,100) (40,900)
Prepaid and other (8,000) 8,100
Increase (decrease) in liabilities    
Accounts payable and accrued expenses (159,000) (52,700)
Income taxes 93,300
Deferred revenue (99,400) (24,200)
Total increase in operating capital (501,200) (64,200)
Net cash provided by (used in) operating activities (73,600) 178,600
Investing Activities    
Additions to fixed assets (500) (4,900)
Net cash used in investing activities (500) (4,900)
Financing Activities    
Repayment of demand loan (10,000)
Net cash used in financing activities (10,000)
Increase (decrease) in cash (74,100) 163,700
Cash at beginning of year 360,400 199,100
Cash at end of period $ 286,300 $ 362,800