XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Operating Activities    
Net income $ 381,200 $ 258,500
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 7,500 7,300
Accretion of interest - convertible debentures 13,200 500
Net income (loss) adjusted for non-cash operating activities 401,900 266,300
(Increase) decrease in assets    
Accounts receivable (48,700) 9,900
Inventory (39,700) (34,300)
Prepaid and other (5,700) (7,000)
Decrease in liabilities    
Accounts payable and accrued expenses (123,400) (26,200)
Deferred revenue (6,900) (6,100)
Total increase (decrease) in operating capital (224,400) (63,700)
Net cash provided by operating activities 177,500 202,600
Investing Activities    
Additions to fixed assets (6,600) (1,400)
Net cash used in investing activities (6,600) (1,400)
Financing Activities    
Repayment of demand loans (10,000) (13,500)
Exercise of warrants 400
Net cash used in financing activities (9,600) (13,500)
Increase in cash 161,300 187,700
Cash    
Beginning of year 199,100 11,400
End of year 360,400 199,100
Cash paid for interest $ 5,800 $ 12,600