XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating Activities    
Net income $ 224,200 $ 167,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 5,400 5,500
Accretion of interest - convertible debentures 13,200 500
Net income adjusted for non-cash operating activities 242,800 173,000
(Increase) decrease in assets    
Accounts receivable 45,500 (159,800)
Inventory (40,900) (36,700)
Prepaid and other 8,100 10,700
Increase (decrease) in liabilities    
Accounts payable and accrued expenses (52,700) 75,600
Deferred revenue (24,200) (22,200)
Total increase in operating capital (64,200) (132,400)
Net cash provided by operating activities 178,600 40,600
Investing Activities    
Additions to fixed assets (4,900) (1,400)
Net cash used in investing activities (4,900) (1,400)
Financing Activities    
Repayment of demand loans (10,000) (13,500)
Net cash used in financing activities (10,000) (13,500)
Increase in cash 163,700 25,700
Cash at beginning of year 199,100 11,400
Cash at end of period $ 362,800 $ 37,100