XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues    
Licenses, royalties and fees $ 565,000 $ 338,700
Product and other sales 818,500 612,100
Total revenues 1,383,500 950,800
Cost of revenues    
Licenses, royalties and fees 94,800 77,000
Product and other sales 347,300 256,000
Total cost of revenues 442,100 333,000
Gross profit 941,400 617,800
Operating expenses    
Research and development 138,800 128,100
Sales and marketing 236,000 202,800
General and administrative 294,800 325,600
Total operating expenses 669,600 656,500
Net income (loss) from operations 271,800 (38,700)
Other income (expenses)    
Reversal of accounts payable 56,300
Interest expense, bank charges, financing cost and accretion of interest (13,300) (35,600)
Total other income (expenses) (13,300) 20,700
Net income (loss) $ 258,500 $ (18,000)
Net income (loss) per common share    
Basic $ 0.00 $ 0.00
Diluted $ 0.00 $ 0.00
Weighted average common shares outstanding    
Basic 58,599,016 58,599,016
Diluted 58,600,257 58,599,016