XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Licenses, royalties and fees $ 170,300 $ 76,700 $ 381,800 $ 233,600
Product and other sales 373,400 159,700 648,100 507,900
Total revenues 543,700 236,400 1,029,900 741,500
Cost of revenues        
Licenses, royalties and fees 36,500 19,000 73,000 61,000
Product and other sales 156,900 63,300 275,200 207,100
Total cost of revenues 193,400 82,300 348,200 268,100
Gross profit 350,300 154,100 681,700 473,400
Operating expenses        
Research and development 33,700 31,300 103,700 95,300
Sales and marketing 72,800 49,100 176,700 154,300
General and administrative 69,900 101,600 224,200 253,000
Total operating expenses 176,400 182,000 504,600 502,600
Net income (loss) from operations 173,900 (27,900) 177,100 (29,200)
Other income (expenses)        
Interest expense, bank charges and accretion of interest (3,300) (21,900) (10,100) (32,200)
Total other income (expenses) (3,300) (21,900) (10,100) (32,200)
Net income (loss) $ 170,600 $ (49,800) $ 167,000 $ (61,400)
Basic and diluted net income (loss) per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted average common shares outstanding        
Basic 58,599,016 58,599,016 58,599,016 58,599,016
Diluted 58,599,655 58,599,016 58,600,384 58,599,016