XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Licenses, royalties and fees $ 76,700 $ 83,000 $ 233,600 $ 240,500
Product and other sales 159,700 125,800 507,900 389,300
Total revenues 236,400 208,800 741,500 629,800
Cost of revenues        
Licenses, royalties and fees 19,000 17,700 61,000 54,200
Product and other sales 63,300 56,000 207,100 176,500
Total cost of revenues 82,300 73,700 268,100 230,700
Gross profit 154,100 135,100 473,400 399,100
Operating expenses        
Research and development 31,300 29,200 95,300 90,200
Sales and marketing 49,100 46,800 154,300 141,000
General and administrative 101,600 75,900 253,000 189,500
Total operating expenses 182,000 151,900 502,600 420,700
Net loss from operations $ (27,900) $ (16,800) $ (29,200) (21,600)
Other income (expenses)        
Interest income 300
Interest expense, accretion of interest, bank charges and financing cost $ (21,900) $ (5,600) $ (32,200) (16,200)
Total other income (expenses) (21,900) (5,600) (32,200) (15,900)
Net loss $ (49,800) $ (22,400) $ (61,400) $ (37,500)
Basic and diluted net loss per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic and diluted weighted average common shares outstanding 58,599,016 58,599,016 58,599,016 58,599,016