XML 26 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
Balance Sheets - USD ($)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 28,600 $ 28,000
Accounts receivable less $5,000 allowance for doubtful accounts 219,700 287,800
Inventory 54,500 43,500
Prepaid and other 13,200 18,800
Total current assets 316,000 378,100
Fixed assets    
Leasehold improvements 19,700 19,700
Furniture, fixtures and equipment 176,800 176,800
Fixed assets, gross 196,500 196,500
Less: accumulated depreciation and amortization 179,600 178,400
Total fixed assets 16,900 18,100
Total assets 332,900 396,200
Current liabilities    
Demand loans 52,000 63,000
Convertible debentures 104,000 102,900
Accounts payable 148,100 160,300
Accrued expenses 398,400 383,000
Deferred revenue 93,400 93,400
Total current liabilities 795,900 802,600
Convertible debentures, net of unaccreted discount of $1,200 at March 31, 2015 and $1,400 at December 31, 2014 32,100 31,800
Stockholders' deficiency    
Common stock, $0.01 par value, Authorized - 75,000,000 shares, Issued and outstanding - 58,599,016 shares 586,000 586,000
Paid-in capital 12,408,500 12,408,500
Accumulated deficit (13,489,600) (13,432,700)
Total stockholders' deficiency (495,100) (438,200)
Total liabilities and stockholders' deficiency $ 332,900 $ 396,200