XML 62 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statement of Stockholders' Deficit - USD ($)
Common stock [Member]
Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2011 $ 583,500 $ 12,386,700 $ (13,304,600) $ (334,400)
Balance (in shares) at Dec. 31, 2011 58,346,466      
Sales of common stock, value $ 2,100 7,900   10,000
Sales of common stock, shares 208,334      
Conversion of demand notes and interest, value $ 400 2,300   2,700
Conversion of demand notes and interest, shares 44,216      
Fair value of warrants issued to demand loan holders   1,200   1,200
Net income (loss)     (146,100) (146,100)
Balance at Dec. 31, 2012 $ 586,000 12,398,100 (13,450,700) $ (466,600)
Balance (in shares) at Dec. 31, 2012 58,599,016     58,599,016
Fair value of warrants issued to demand loan holders   100   $ 100
Fair value of warrants issued to convertible debenture holders   8,400   8,400
Net income (loss)     10,300 10,300
Balance at Dec. 31, 2013 $ 586,000 12,406,600 (13,440,400) $ (447,800)
Balance (in shares) at Dec. 31, 2013 58,599,016     58,599,016
Fair value of warrants issued to convertible debenture holders   1,900   $ 1,900
Net income (loss)     7,700 7,700
Balance at Dec. 31, 2014 $ 586,000 $ 12,408,500 $ (13,432,700) $ (438,200)
Balance (in shares) at Dec. 31, 2014 58,599,016     58,599,016