XML 18 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Quarterly Financial Information (Unaudited) (Balance Sheets) (Details) - USD ($)
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets                        
Cash $ 28,000       $ 52,900       $ 20,600     $ 22,900
Accounts receivable less $5,000 allowance for doubtful accounts 287,800       237,100       68,500      
Inventory 43,500       28,500       26,000      
Prepaid and other 18,800       31,500       23,800      
Total current assets 378,100       350,000       138,900      
Fixed assets                        
Leasehold improvements 19,700       72,500       72,500      
Furniture, fixtures and equipment 176,800       186,300       184,500      
Fixed assets, gross 196,500       258,800       257,000      
Less: accumulated depreciation and amortization 178,400       257,300       256,400      
Total fixed assets 18,100       1,500       600      
Total assets $ 396,200       351,500       139,500      
Current liabilities                        
Promissory note         18,800       43,800      
Demand loans $ 63,000       $ 92,500       $ 89,500      
Convertible debentures 102,900                      
Accounts payable 160,300       $ 169,500       $ 245,600      
Accrued expenses 383,000       306,000       201,200      
Deferred revenue 93,400       113,800       26,000      
Total current liabilities $ 802,600       $ 700,600       $ 606,100      
Commitments and contingencies                        
Convertible debentures, net of unaccreted discount of $1,400 at December 31, 2014 and $6,300 at December 31, 2013 $ 31,800       $ 98,700              
Stockholders' deficiency                        
Series A preferred stock, $1.00 par value, Authorized - 300,000 shares, Issued and outstanding - none                        
Common stock, $0.01 par value Authorized - 75,000,000 shares Issued and outstanding - 58,599,016 shares $ 586,000       $ 586,000       $ 586,000      
Paid-in capital 12,408,500       12,406,600       12,398,100      
Accumulated deficit (13,432,700)       (13,440,400)       (13,450,700)      
Total liabilities and stockholders' deficiency $ 396,200       351,500       139,500      
Quarterly Information [Member]                        
Current assets                        
Cash   $ 72,700 $ 9,300 $ 36,800 $ 52,900 $ 117,600 $ 23,400 $ 1,100 $ 20,600 $ 5,700 $ 8,400 $ 22,900
Accounts receivable less $5,000 allowance for doubtful accounts   185,300 265,500 198,200   159,400 153,600 157,700   77,900 67,100  
Inventory   47,500 29,900 36,800   29,000 52,200 10,300   21,800 15,100  
Prepaid and other   10,100 12,000 21,200   11,400 13,800 17,100   12,500 17,500  
Total current assets   315,600 316,700 293,000   317,400 243,000 186,200   117,900 108,100  
Fixed assets                        
Leasehold improvements   19,100 19,100 19,100   72,500 72,500 72,500   72,500 72,500  
Furniture, fixtures and equipment   176,800 176,800 176,800   184,500 184,500 184,500   184,500 184,500  
Fixed assets, gross   195,900 195,900 195,900   257,000 257,000 257,000   257,000 257,000  
Less: accumulated depreciation and amortization   177,300 176,100 174,800   $ 257,000 $ 257,000 256,700   256,000 255,100  
Total fixed assets   18,600 19,800 21,100       300   1,000 1,900  
Total assets   $ 334,200 336,500 314,100   $ 317,400 $ 243,000 186,500   118,900 110,000  
Current liabilities                        
Promissory note     6,300 12,500   25,000 31,300 37,500   50,000 56,300  
Demand loans   $ 63,000 $ 92,500 $ 92,500   $ 92,500 $ 92,500 $ 92,500   $ 74,800 $ 42,500  
Convertible debentures   101,900                    
Accounts payable   135,200 $ 130,400 $ 147,200   $ 195,200 $ 235,500 $ 253,000   $ 215,400 $ 192,600  
Accrued expenses   362,800 348,600 329,500   291,500 277,600 236,500   158,000 104,200  
Deferred revenue   123,100 120,800 105,700   113,600 114,500 69,000   53,000 107,100  
Total current liabilities   786,000 698,600 687,400   717,800 $ 751,400 $ 688,500   $ 551,200 $ 502,700  
Convertible debentures, net of unaccreted discount of $1,400 at December 31, 2014 and $6,300 at December 31, 2013   31,600 100,800 99,700   97,700            
Stockholders' deficiency                        
Common stock, $0.01 par value Authorized - 75,000,000 shares Issued and outstanding - 58,599,016 shares   586,000 586,000 586,000   586,000 $ 586,000 $ 586,000   $ 586,000 $ 586,000  
Paid-in capital   12,408,500 12,406,600 12,406,600   12,406,600 12,398,200 12,398,200   12,397,900 12,396,900  
Accumulated deficit   (13,477,900) (13,455,500) (13,465,600)   (13,490,700) (13,492,600) (13,486,200)   (13,416,200) (13,375,600)  
Total stockholders' deficiency   (483,400) (462,900) (473,000)   (498,100) (508,400) (502,000)   (432,300) (392,700)  
Total liabilities and stockholders' deficiency   $ 334,200 $ 336,500 $ 314,100   $ 317,400 $ 243,000 $ 186,500   $ 118,900 $ 110,000