XML 48 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Licenses, royalties and fees $ 358,800 $ 295,100 $ 414,900
Product and other sales 564,000 455,100 222,100
Total revenues 922,800 750,200 637,000
Cost of revenues      
Licenses, royalties and fees 75,600 67,200 52,500
Product and other sales 248,700 218,300 149,500
Total cost of revenues 324,300 285,500 202,000
Gross profit 598,500 464,700 435,000
Operating expenses      
Research and development 121,600 111,900 109,400
Sales and marketing 194,500 170,500 167,400
General and administrative 253,400 195,200 302,000
Total operating expenses 569,500 477,600 578,800
Net income (loss) from operations $ 29,000 (12,900) (143,800)
Other income (expenses)      
Reversal of accounts payable   $ 39,500 $ 7,800
Interest income $ 300    
Interest expense, bank charges, financing cost and accretion of interest (21,600) $ (16,300) $ (10,100)
Total other income (expenses) (21,300) 23,200 (2,300)
Net income (loss) $ 7,700 $ 10,300 $ (146,100)
Net income (loss) per common share      
Basic $ 0.00 $ 0.00 $ 0.00
Diluted $ 0.00 $ 0.00 $ 0.00
Weighted average common shares outstanding      
Basic 58,599,016 58,599,016 58,565,605
Diluted 58,600,690 58,687,694 58,565,605