XML 30 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Demand Loans (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Short-term Debt [Line Items]          
Debt instrument, payment terms     Forty-eight equal monthly installments    
Repayments of demand loans     $ 5,000   $ 2,500
Unsecured Loan [Member] | Unsecured Loan One [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 5,800    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Jul. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     5,800    
Price per share of warrants     $ 0.06    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   $ 200      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.64%    
Fair value assumptions, historical volatility     108.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Two [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 3,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Jul. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     3,000    
Price per share of warrants     $ 0.06    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.60%    
Fair value assumptions, historical volatility     108.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Three [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 3,500    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Aug. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     3,500    
Price per share of warrants     $ 0.07    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.61%    
Fair value assumptions, historical volatility     108.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Four [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 20,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Sep. 30, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     20,000    
Price per share of warrants     $ 0.03    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   400      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.68%    
Fair value assumptions, historical volatility     110.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Five [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 3,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Oct. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     3,000    
Price per share of warrants     $ 0.03    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.67%    
Fair value assumptions, historical volatility     113.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Six [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 3,700    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Oct. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     3,700    
Price per share of warrants     $ 0.025    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.67%    
Fair value assumptions, historical volatility     113.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Seven [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 4,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Oct. 31, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     4,000    
Price per share of warrants     $ 0.022    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.82%    
Fair value assumptions, historical volatility     113.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Eight [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 4,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Nov. 30, 2012    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     4,000    
Price per share of warrants     $ .01    
Warrant expiration term     5 years    
Financing cost from warrants charged to income   $ 100      
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.73%    
Fair value assumptions, historical volatility     113.00%    
Fair value assumptions, dividend yield     0.00%    
Unsecured Loan [Member] | Unsecured Loan Nine [Member]          
Short-term Debt [Line Items]          
Debt instrument, face amount     $ 3,000    
Debt instrument, interest rate     8.00%    
Debt instrument, issuance date     Mar. 31, 2013    
Debt instrument, payment terms     Payable on demand    
Number of shares of common stock that can be purchased through warrants     3,000    
Price per share of warrants     $ 0.021    
Warrant expiration term     5 years    
Financing cost from warrants charged to income $ 100        
Pricing model used to value warrants     Black-Scholes pricing model    
Fair value assumptions, expected term     5 years    
Fair value assumption, interest rate     0.77%    
Fair value assumptions, historical volatility     101.00%    
Fair value assumptions, dividend yield     0.00%