XML 35 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Balance Sheets - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets        
Cash $ 28,000 $ 52,900 $ 20,600 $ 22,900
Accounts receivable less $5,000 allowance for doubtful accounts 287,800 237,100 68,500  
Inventory 43,500 28,500 26,000  
Prepaid and other 18,800 31,500 23,800  
Total current assets 378,100 350,000 138,900  
Fixed assets        
Leasehold improvements 19,700 72,500 72,500  
Furniture, fixtures and equipment 176,800 186,300 184,500  
Fixed assets, gross 196,500 258,800 257,000  
Less: accumulated depreciation and amortization 178,400 257,300 256,400  
Total fixed assets 18,100 1,500 600  
Total assets $ 396,200 351,500 139,500  
Current liabilities        
Promissory note   18,800 43,800  
Demand loans $ 63,000 $ 92,500 $ 89,500  
Convertible debentures 102,900      
Accounts payable 160,300 $ 169,500 $ 245,600  
Accrued expenses 383,000 306,000 201,200  
Deferred revenue 93,400 113,800 26,000  
Total current liabilities $ 802,600 $ 700,600 $ 606,100  
Commitments and contingencies        
Convertible debentures, net of unaccreted discount of $1,400 at December 31, 2014 and $6,300 at December 31, 2013 $ 31,800 $ 98,700    
Stockholders' deficiency        
Series A preferred stock, $1.00 par value, Authorized - 300,000 shares, Issued and outstanding - none        
Common stock, $0.01 par value Authorized - 75,000,000 shares Issued and outstanding - 58,599,016 shares $ 586,000 $ 586,000 $ 586,000  
Paid-in capital 12,408,500 12,406,600 12,398,100  
Accumulated deficit (13,432,700) (13,440,400) (13,450,700)  
Total stockholders' deficiency (438,200) (447,800) (466,600) $ (334,400)
Total liabilities and stockholders' deficiency $ 396,200 $ 351,500 $ 139,500