XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets    
Cash $ 38,000 [1] $ 22,900 [2]
Accounts receivable less $5,000 allowance for doubtful accounts 63,500 [1] 31,800 [2]
Inventory 31,300 [1] 20,800 [2]
Prepaid and other 16,400 [1] 23,300 [2]
Total current assets 149,200 [1] 98,800 [2]
Fixed assets    
Leasehold improvements 72,500 [1] 72,500 [2]
Furniture, fixtures and equipment 184,500 [1] 184,500 [2]
Fixed assets, gross 257,000 [1] 257,000 [2]
Less: accumulated depreciation and amortization 254,200 [1] 253,300
Total fixed assets 2,800 [1] 3,700 [2]
Total assets 152,000 [1] 102,500 [2]
Current liabilities    
Line of credit 62,500 [1] 68,800 [2]
Demand loans 42,500 [1] 44,000 [2]
Accounts payable 156,800 [1] 179,800 [2]
Accrued expenses 98,200 [1] 101,500 [2]
Deferred revenue 181,000 [1] 42,800 [2]
Total current liabilities 541,000 [1] 436,900 [2]
Stockholders' deficiency    
Common stock, $0.01 par value Authorized - 75,000,000 shares Issued and outstanding 2012 - 58,599,016 shares; 2011 - 58,346,466 shares 586,000 [1] 583,500 [2]
Paid-in capital 12,396,900 [1] 12,386,700 [2]
Accumulated deficit (13,371,900) [1] (13,304,600) [2]
Total stockholders' deficiency (389,000) [1] (334,400) [2]
Total liabilities and stockholders' deficiency $ 152,000 [1] $ 102,500 [2]
[1] Unaudited
[2] Audited