XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Demand Loans
3 Months Ended
Mar. 31, 2011
Demand Loans [Abstract]  
Demand Loans

Note 5. Demand Loans

In January 2011, the Company received an unsecured loan of $15,000 from William P. Curtis, Jr., a Director, and repaid the loan, with interest at 8%, in February 2011. The loan was used to finance the Company’s working capital requirements. Additionally, the Company granted warrants to purchase 15,000 shares of common stock of the Company at $0.06 per share to Mr. Curtis. The warrants expire in five years. A financing cost of approximately $600, representing the fair value of the warrants, was charged to income in the first quarter of 2011. The fair value of the warrants was determined using the Black-Scholes pricing model with the following assumptions: expected life-5 years; interest rate-2%; expected volatility based on the Company’s historical volatility-83% and dividend yield-0.

The following table summarizes the Company’s warrant position at March 31, 2012 and December 31, 2011:
















Number
of Shares


Exercise
Price


Weighted Average
Exercise

Price

Outstanding warrants – December 31, 2011



85,500

$ .045 to $.07

$ .06













Outstanding warrants – March 31, 2012



85,500

$ .045 to $.07

$ .06













Weighted average remaining contractual life (years)



3.52












Exercisable warrants – March 31, 2012



85,500

$ .045 to $.07

$ .06