XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities    
Net loss $ (27,300) $ (245,100)
Adjustments to reconcile net loss to cash provided by (used in) operating activities    
Depreciation and amortization 5,900 7,900
Compensation expense - stock option grants 0 3,000
Financing cost - warrant grants 1,100 2,200
Reversal of accounts payable and accrued expenses (112,700) 0
Net loss adjusted for non-cash operating activities (133,000) (232,000)
(Increase) decrease in assets    
Accounts receivable 139,300 (30,700)
Inventory 14,000 31,300
Prepaid and other 13,900 (2,000)
Increase (decrease) in liabilities    
Accounts payable and accrued expenses (11,200) 30,600
Deferred revenue (3,700) 32,600
Total increase (decrease) in operating capital 152,300 61,800
Net cash provided by (used in) operating activities 19,300 (170,200)
Investing Activities    
Additions to fixed assets 0 (2,300)
Net cash used in investing activities 0 (2,300)
Financing Activities    
Repayment of borrowings under line of credit (25,000) (6,200)
Proceeds from demand loans 17,000 50,500
Repayment of demand loan (17,000) 0
Issuance of common stock 18,000 101,600
Net cash provided by (used in) financing activities (7,000) 145,900
Increase (decrease) in cash 12,300 (26,600)
Cash    
Beginning of year 10,600 37,200
End of year 22,900 10,600
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 3,000 3,800
Write-off of fully depreciated furniture, fixtures, and equipment    
Furniture, fixtures and equipment 0 2,700
Accumulated depreciation 0 2,700
Conversion of demand loans and interest to common stock    
Demand loans 6,500 0
Accrued expenses 700 0
Common stock 1,600 0
Paid-in capital $ 5,600 $ 0