XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of federal and state income tax expense
          
  Year ended December 31, 
   2023   2022 
         
Current federal tax benefit  $(166,700)  $167,800 
Current state tax benefit   (16,000   126,700 
Deferred tax benefit   (389,000)    
Change in valuation allowance   449,000     
   $(122,700)  $294,500 
Schedule of reconciliation of the statutory federal rate
                    
   2023   2022 
   Amount   %   Amount   % 
Income tax expense (benefit) at U.S. federal income tax rate  $(327,300)   (21)  $442,600    21 
State tax net of federal tax effect   (121,900)   (8)   166,300    8 
Tax accrual adjustment   (122,500)   (8)        
Change in valuation allowance   449,000    29         
Utilization of operating losses           (314,400)   (15)
   $(122,700   (8)  $294,500    14 
Schedule of deferred tax assets and liabilities
          
  2023   2022 
         
Deferred tax asset for NOL carryforwards  $203,400   $143,400 
Stock-based compensation   389,000      
Valuation allowance   (592,400)   (143,400)
Net  $   $