XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Stockholders' Equity (unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 67,500 $ 13,184,600 $ (9,746,800) $ 3,505,300
Beginning balance, shares at Dec. 31, 2021 6,751,178      
Net income (203,400) (203,400)
Ending balance, value at Mar. 31, 2022 $ 67,500 13,184,600 (9,950,200) 3,301,900
Ending balance, shares at Mar. 31, 2022 6,751,178      
Beginning balance, value at Dec. 31, 2021 $ 67,500 13,184,600 (9,746,800) 3,505,300
Beginning balance, shares at Dec. 31, 2021 6,751,178      
Net income       (293,900)
Ending balance, value at Sep. 30, 2022 $ 92,500 16,659,600 (10,040,700) 6,711,400
Ending balance, shares at Sep. 30, 2022 9,251,178      
Beginning balance, value at Mar. 31, 2022 $ 67,500 13,184,600 (9,950,200) 3,301,900
Beginning balance, shares at Mar. 31, 2022 6,751,178      
Net income (297,000) (297,000)
Ending balance, value at Jun. 30, 2022 $ 67,500 13,184,600 (10,247,200) 3,004,900
Ending balance, shares at Jun. 30, 2022 6,751,178      
Sales of common stock $ 25,000 3,475,000 3,500,000
Sales of common stock, shares 2,500,000      
Net income 206,500 206,500
Ending balance, value at Sep. 30, 2022 $ 92,500 16,659,600 (10,040,700) 6,711,400
Ending balance, shares at Sep. 30, 2022 9,251,178      
Beginning balance, value at Dec. 31, 2022 $ 92,500 16,659,600 (7,933,700) 8,818,400
Beginning balance, shares at Dec. 31, 2022 9,251,178      
Net income 30,300 30,300
Ending balance, value at Mar. 31, 2023 $ 92,500 16,659,600 (7,903,400) 8,848,700
Ending balance, shares at Mar. 31, 2023 9,251,178      
Beginning balance, value at Dec. 31, 2022 $ 92,500 16,659,600 (7,933,700) 8,818,400
Beginning balance, shares at Dec. 31, 2022 9,251,178      
Net income       (343,900)
Ending balance, value at Sep. 30, 2023 $ 105,000 21,647,100 (8,277,600) 13,474,500
Ending balance, shares at Sep. 30, 2023 10,501,178      
Beginning balance, value at Mar. 31, 2023 $ 92,500 16,659,600 (7,903,400) 8,848,700
Beginning balance, shares at Mar. 31, 2023 9,251,178      
Net income 79,100 79,100
Ending balance, value at Jun. 30, 2023 $ 92,500 16,659,600 (7,824,300) 8,927,800
Ending balance, shares at Jun. 30, 2023 9,251,178      
Sales of common stock $ 12,500 4,987,500 5,000,000
Sales of common stock, shares 1,250,000      
Net income (453,300) (453,300)
Ending balance, value at Sep. 30, 2023 $ 105,000 $ 21,647,100 $ (8,277,600) $ 13,474,500
Ending balance, shares at Sep. 30, 2023 10,501,178