XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Balance Sheets (unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 10,476,500 $ 5,337,800
Accounts receivable less $12,000 allowance for doubtful accounts 1,357,800 1,103,500
Inventory 384,500 486,400
Prepaid and other 101,200 103,300
Total current assets 12,320,000 7,031,000
Fixed assets    
Leasehold improvements 81,500 58,400
Furniture, fixtures and equipment 169,800 164,400
 Fixed assets, gross 251,300 222,800
Less: accumulated depreciation and amortization 200,300 167,800
 Total fixed assets 51,000 55,000
Other assets    
Long-term receivable 1,993,700 2,463,100
Operating lease right of use – building 30,600 68,300
 Other assets 2,024,300 2,531,400
Total assets 14,395,300 9,617,400
Current liabilities    
Accounts payable 97,200 97,700
Accrued expenses 233,000 173,700
Stock compensation payable 420,600
Income taxes 0 287,100
Operating lease liability – current 30,600 50,700
Total current liabilities 781,400 609,200
Other liabilities    
Accrued expenses – non-current 139,400 172,200
Operating lease liability – non-current 0 17,600
 Total other liabilities 139,400 189,800
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding 2023-10,501,178; 2022-9,251,178 105,000 92,500
Paid-in capital 21,647,100 16,659,600
Accumulated deficit (8,277,600) (7,933,700)
Total stockholders' equity 13,474,500 8,818,400
Total liabilities and stockholders' equity $ 14,395,300 $ 9,617,400