XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Comprehensive Income (Loss) (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues        
Licenses, royalties and fees $ 136,900 $ 448,600 $ 410,100 $ 755,700
Product and other sales 438,200 237,300 1,356,300 783,900
 Total revenues 575,100 685,900 1,766,400 1,539,600
Cost of revenues        
Licenses, royalties and fees 62,700 44,500 171,200 130,400
Product and other sales 247,300 147,900 648,300 429,400
 Total cost of revenues 310,000 192,400 819,500 559,800
Gross profit 265,100 493,500 946,900 979,800
Operating expenses        
Research and development 39,800 23,900 119,900 95,900
Sales and marketing 71,200 88,900 218,600 230,400
General and administrative 833,800 180,200 1,258,300 964,600
 Total operating expenses 944,800 293,000 1,596,800 1,290,900
Net income (loss) from operations (679,700) 200,500 (649,900) (311,100)
Other income (expenses)        
Interest income 69,800 6,500 192,300 18,400
Interest expense and bank charges (4,000) (500) (9,000) (1,200)
 Total other income (expenses) 65,800 6,000 183,300 17,200
Net income (loss) before income taxes (613,900) 206,500 (466,600) (293,900)
Income taxes (160,600) 0 (122,700) 0
Net income (loss) $ (453,300) $ 206,500 $ (343,900) $ (293,900)
Net income (loss) per common share        
Basic $ (0.05) $ 0.03 $ (0.04) $ (0.04)
Diluted $ (0.05) $ 0.03 $ (0.04) $ (0.04)
Weighted average common shares outstanding        
Basic 9,667,845 7,584,512 9,390,067 7,028,956
Diluted 9,667,845 7,584,512 9,390,067 7,028,956