XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.2
Balance Sheets (unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 5,463,200 $ 5,337,800
Accounts receivable less $12,000 allowance for doubtful accounts 1,345,600 1,103,500
Inventory 368,100 486,400
Prepaid and other 107,900 103,300
Total current assets 7,284,800 7,031,000
Fixed assets    
Leasehold improvements 65,600 58,400
Furniture, fixtures and equipment 169,100 164,400
 Fixed assets, gross 234,700 222,800
Less: accumulated depreciation and amortization 186,000 167,800
 Total fixed assets 48,700 55,000
Other assets    
Long-term receivable 2,149,500 2,463,100
Operating lease right of use – building 43,400 68,300
 Other assets 2,192,900 2,531,400
Total assets 9,526,400 9,617,400
Current liabilities    
Accounts payable 68,000 97,700
Accrued expenses 188,600 173,700
Income taxes 148,300 287,100
Operating lease liability – current 43,400 50,700
Total current liabilities 448,300 609,200
Other liabilities    
Accrued expenses – non-current 150,300 172,200
Operating lease liability – non-current 0 17,600
 Total other liabilities 150,300 189,800
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding – 9,251,178 shares 92,500 92,500
Paid-in capital 16,659,600 16,659,600
Accumulated deficit (7,824,300) (7,933,700)
Total stockholders' equity 8,927,800 8,818,400
Total liabilities and stockholders' equity $ 9,526,400 $ 9,617,400